MINNEAPOLIS--(BUSINESS WIRE)--Feb. 5, 2013--
C.H. Robinson Worldwide, Inc. (“C.H. Robinson”) (NASDAQ: CHRW), today
reported financial results for the quarter ended December 31, 2012.
Summarized financial results for the quarter ended December 31 are as
follows (dollars in thousands, except per share data):
|
|
|
Three months ended
|
|
Twelve months ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
2012
|
|
2011
|
|
change
|
|
2012
|
|
2011
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
2,970,876
|
|
$
|
2,568,284
|
|
15.7
|
%
|
|
$
|
11,359,113
|
|
$
|
10,336,346
|
|
9.9
|
%
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Truck
|
|
$
|
328,273
|
|
$
|
306,443
|
|
7.1
|
%
|
|
$
|
1,284,280
|
|
$
|
1,236,611
|
|
3.9
|
%
|
|
Intermodal
|
|
|
9,011
|
|
|
10,189
|
|
-11.6
|
%
|
|
|
38,815
|
|
|
41,189
|
|
-5.8
|
%
|
|
Ocean
|
|
|
33,707
|
|
|
17,022
|
|
98.0
|
%
|
|
|
84,924
|
|
|
66,873
|
|
27.0
|
%
|
|
Air
|
|
|
15,948
|
|
|
8,811
|
|
81.0
|
%
|
|
|
44,444
|
|
|
39,371
|
|
12.9
|
%
|
|
Other logistics services
|
|
|
22,202
|
|
|
16,207
|
|
37.0
|
%
|
|
|
75,674
|
|
|
59,872
|
|
26.4
|
%
|
|
Total transportation
|
|
|
409,141
|
|
|
358,672
|
|
14.1
|
%
|
|
|
1,528,137
|
|
|
1,443,916
|
|
5.8
|
%
|
|
Sourcing
|
|
|
30,543
|
|
|
27,431
|
|
11.3
|
%
|
|
|
136,438
|
|
|
128,448
|
|
6.2
|
%
|
|
Payment Services
|
|
|
4,948
|
|
|
15,282
|
|
-67.6
|
%
|
|
|
52,996
|
|
|
60,294
|
|
-12.1
|
%
|
|
Total net revenues
|
|
|
444,632
|
|
|
401,385
|
|
10.8
|
%
|
|
|
1,717,571
|
|
|
1,632,658
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
311,028
|
|
|
229,430
|
|
35.6
|
%
|
|
|
1,042,251
|
|
|
939,928
|
|
10.9
|
%
|
|
Income from operations
|
|
|
133,604
|
|
|
171,955
|
|
-22.3
|
%
|
|
|
675,320
|
|
|
692,730
|
|
-2.5
|
%
|
|
Investment and other income
|
|
|
282,166
|
|
|
1,373
|
|
20451.1
|
%
|
|
|
283,142
|
|
|
1,974
|
|
14243.6
|
%
|
|
Net income
|
|
$
|
256,392
|
|
$
|
109,214
|
|
134.8
|
%
|
|
$
|
593,804
|
|
$
|
431,612
|
|
37.6
|
%
|
|
Diluted EPS
|
|
$
|
1.58
|
|
$
|
0.67
|
|
135.8
|
%
|
|
$
|
3.67
|
|
$
|
2.62
|
|
40.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Results Excluding Non-Recurring Transaction Impacts (a
reconciliation of these adjusted Non-GAAP measures is described in
detail in Note 1 to the condensed consolidated financial information
attached hereto)
|
|
|
|
Adjusted
|
|
2011 (GAAP)
|
|
|
|
Adjusted
|
|
2011 (GAAP)
|
|
|
|
Income from operations
|
|
$
|
177,311
|
|
$
|
171,955
|
|
3.1
|
%
|
|
$
|
720,516
|
|
$
|
692,730
|
|
4.0
|
%
|
|
Net income
|
|
|
108,571
|
|
|
109,214
|
|
-0.6
|
%
|
|
|
447,007
|
|
|
431,612
|
|
3.6
|
%
|
|
Diluted EPS
|
|
$
|
0.68
|
|
$
|
0.67
|
|
1.5
|
%
|
|
$
|
2.76
|
|
$
|
2.62
|
|
5.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On October 1, 2012, we completed the acquisition of Apreo Logistics S.A.
(“Apreo”), a freight forwarder based in Warsaw, Poland. On November 1,
2012, we completed the acquisition of Phoenix International Freight
Services, Ltd. (“Phoenix”), an international freight forwarder based in
Chicago, Illinois. The Phoenix acquisition was reported on a Form 8-K
filed on November 1, 2012, as amended on Form 8-K/A filed on January 14,
2013. The purchase price allocations for both acquisitions, as reflected
in the attached condensed consolidated financial information, are
considered preliminary and subject to revision. On October 16, 2012, we
completed the divestiture of substantially all of our T-Chek Systems
Payment Services business (“T-Chek”). The Form 8-K, announcing this
transaction, filed on October 17, 2012, includes historical net revenues
and income from operations for T-Chek. In the fourth quarter of 2011,
T-Chek had net revenues of $12.5 million and income from operations of
$6.4 million.
Our truck net revenues, which consist of truckload and
less-than-truckload (“LTL”) services, increased 7.1 percent in the
fourth quarter of 2012. Our truckload volumes increased approximately 12
percent in the fourth quarter of 2012 compared to the fourth quarter of
2011. Our North American truckload volumes increased eight percent. We
estimate that our acquisition of Apreo contributed approximately four
percent to our volume growth in the fourth quarter of 2012. The Apreo
business has a large number of short haul shipments in Poland. Our
truckload net revenue margin decreased in the fourth quarter of 2012
compared to the fourth quarter of 2011, due to increased cost per mile.
In North America, excluding the estimated impacts of the change in fuel,
our average truckload rate per mile charged to our customers increased
approximately one percent in the fourth quarter of 2012 compared to the
fourth quarter of 2011. In North America, our truckload transportation
costs increased approximately two percent, excluding the estimated
impacts of the change in fuel. Our LTL net revenues increased
approximately 15 percent. The increase was driven by an increase in
total shipments of approximately 16 percent, partially offset by
decreased net revenue margin.
Our intermodal net revenues decreased 11.6 percent in the fourth quarter
of 2012. This was due to decreased net revenue margin, offset partially
by volume growth. Our net revenue margin decline was due to a change in
our mix of business and increased cost of capacity.
Our ocean transportation net revenues increased 98.0 percent in the
fourth quarter of 2012. Excluding the estimated impact of two months of
Phoenix operations, our ocean transportation net revenues increased
approximately three percent in the fourth quarter of 2012. This
increase, excluding Phoenix, was due to increased pricing, partially
offset by decreased volumes.
Our air transportation net revenues increased 81.0 percent in the fourth
quarter of 2012. Excluding the estimated impact of two months of Phoenix
operations, we estimate that air transportation net revenues increased
19 percent in the fourth quarter of 2012. This increase, excluding
Phoenix, was due to decreased cost of capacity and increased pricing,
partially offset by decreased volumes.
Other logistics services net revenues, which include transportation
management services, customs, warehousing, and small parcel, increased
37.0 percent in the fourth quarter of 2012. Excluding Phoenix, we
estimate that other logistics services net revenues increased
approximately 15 percent in the fourth quarter of 2012. This was
primarily due to transaction increases in our transportation management
and customs services.
Sourcing net revenues increased 11.3 percent in the fourth quarter of
2012. This was due to increased net revenue margin.
Our payment services net revenues decreased 67.6 percent in the fourth
quarter of 2012 due to the T-Chek divestiture. We have recorded a gain
of $281.6 million related to this divestiture in the fourth quarter.
For the fourth quarter, operating expenses increased 35.6 percent to
$311.0 million in 2012 from $229.4 million in 2011. This was due to an
increase of 37.8 percent in personnel expense and an increase of 30.0
percent in other selling, general, and administrative expenses. For the
fourth quarter, operating expenses as a percentage of net revenues
increased to 70.0 percent in 2012 from 57.2 percent in 2011. During the
fourth quarter of 2012, operating expenses grew faster than net revenues
due to the increased performance-based stock vesting expense as a result
of the sale of T-Chek.
Excluding certain non-recurring items from acquisitions and
divestitures, adjusted operating expenses increased 16.5 percent in the
fourth quarter of 2012 compared to the fourth quarter of 2011. This
includes an increase in adjusted personnel expenses of 16.7 percent and
an increase in adjusted selling, general and administrative expenses of
16.1 percent. During the fourth quarter of 2012, adjusted operating
expenses grew faster than net revenues primarily as a result of the
acquisition of Phoenix. Phoenix has a higher operating expense to net
revenue ratio than C.H. Robinson. Our adjusted personnel expense
increase was driven by an increase in our average headcount of
approximately 20 percent, partially offset by declines in various
incentive plans that are designed to keep expenses variable based on
growth in earnings. Adjusted other operating expense growth was driven
primarily by an increase in amortization of intangible assets acquired,
travel, and warehouse expenses.
Founded in 1905, C.H. Robinson Worldwide, Inc., is one of the largest
non-asset based third party logistics companies in the world. C.H.
Robinson is a global provider of multimodal transportation services and
logistics solutions, currently serving over 42,000 active customers
through a network of offices in North America, South America, Europe,
Asia, and Australia. C.H. Robinson maintains one of the largest networks
of motor carrier capacity in North America and works with approximately
56,000 transportation providers worldwide.
Except for the historical information contained herein, the matters set
forth in this release are forward-looking statements that represent our
expectations, beliefs, intentions or strategies concerning future
events. These forward-looking statements are subject to certain risks
and uncertainties that could cause actual results to differ materially
from our historical experience or our present expectations, including,
but not limited to such factors as changes in economic conditions,
including uncertain consumer demand; changes in market demand and
pressures on the pricing for our services; competition and growth rates
within the third party logistics industry; freight levels and increasing
costs and availability of truck capacity or alternative means of
transporting freight, and changes in relationships with existing truck,
rail, ocean and air carriers; changes in our customer base due to
possible consolidation among our customers; our ability to integrate the
operations of acquired companies with our historic operations
successfully; risks associated with litigation and insurance coverage;
risks associated with operations outside of the U.S.; risks associated
with the potential impacts of changes in government regulations; risks
associated with the produce industry, including food safety and
contamination issues; fuel prices and availability; the impact of war on
the economy; and other risks and uncertainties detailed in our Annual
and Quarterly Reports.
Any forward-looking statement speaks only as of the date on which such
statement is made, and we undertake no obligation to update such
statement to reflect events or circumstances arising after such date.
All remarks made during our financial results conference call will be
current at the time of the call and we undertake no obligation to update
the replay.
Non-GAAP vs. GAAP Financial Measures
To assist investors in
understanding our financial performance, we supplement the financial
results that are generated in accordance with the accounting principles
generally accepted in the United States, or GAAP, with non-GAAP
financial measures, including non-GAAP operating expenses, non-GAAP
income from operations, non-GAAP net income and non-GAAP diluted net
income per share. We believe that these non-GAAP measures provide
meaningful insight into our operating performance excluding certain
event-specific charges, and provide an alternative perspective of our
results of operations. We use non-GAAP measures, including those set
forth in this release, to assess our operating performance for the
quarter. Management believes that these non-GAAP financial measures
reflect an additional way of analyzing aspects of our ongoing operations
that, when viewed with our GAAP results, provides a more complete
understanding of the factors and trends affecting our business. A
reconciliation of adjusted results, reflecting the exclusion of certain
non-recurring transaction impacts, to our GAAP results is set forth in
Note 1 to the attached Condensed Consolidated Financial Information.
Conference Call Information:
C.H.
Robinson Worldwide Fourth Quarter 2012 Earnings Conference Call
Tuesday
February 5, 2013 5:00 p.m. Eastern Time
The call will be
limited to 60 minutes, including questions and answers.
Presentation slides and a simultaneous live audio webcast of the
conference call may be accessed through the Investor Relations link on
C.H. Robinson’s website at www.chrobinson.com
To
participate in the conference call by telephone, please call ten minutes
early by dialing: 1-877-941-6010
Callers should reference the
conference ID, which is 4594691
Webcast replay available
through Investor Relations link at www.chrobinson.com
Telephone
audio replay available until 12:59 a.m. Eastern Time on February 8:
1-800-406-7325; passcode: 4594691#
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
(unaudited, in thousands, except per share data)
|
|
|
|
|
|
Three months ended
|
|
Twelve months ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
$
|
2,585,930
|
|
$
|
2,200,258
|
|
$
|
9,685,415
|
|
$
|
8,740,524
|
|
Sourcing
|
|
|
379,479
|
|
|
352,744
|
|
|
1,620,183
|
|
|
1,535,528
|
|
Payment Services
|
|
|
5,467
|
|
|
15,282
|
|
|
53,515
|
|
|
60,294
|
|
Total revenues
|
|
|
2,970,876
|
|
|
2,568,284
|
|
|
11,359,113
|
|
|
10,336,346
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Purchased transportation and related services
|
|
|
2,176,789
|
|
|
1,841,586
|
|
|
8,157,278
|
|
|
7,296,608
|
|
Purchased products sourced for resale
|
|
|
348,936
|
|
|
325,313
|
|
|
1,483,745
|
|
|
1,407,080
|
|
Purchased payment services
|
|
|
519
|
|
|
-
|
|
|
519
|
|
|
-
|
|
Personnel expenses
|
|
|
226,042
|
|
|
164,062
|
|
|
766,006
|
|
|
696,233
|
|
Other selling, general, and administrative expenses
|
|
|
84,986
|
|
|
65,368
|
|
|
276,245
|
|
|
243,695
|
|
Total costs and expenses
|
|
|
2,837,272
|
|
|
2,396,329
|
|
|
10,683,793
|
|
|
9,643,616
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
133,604
|
|
|
171,955
|
|
|
675,320
|
|
|
692,730
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
282,166
|
|
|
1,373
|
|
|
283,142
|
|
|
1,974
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
415,770
|
|
|
173,328
|
|
|
958,462
|
|
|
694,704
|
|
Provision for income taxes
|
|
|
159,378
|
|
|
64,114
|
|
|
364,658
|
|
|
263,092
|
|
Net income
|
|
$
|
256,392
|
|
$
|
109,214
|
|
$
|
593,804
|
|
$
|
431,612
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share (basic)
|
|
$
|
1.59
|
|
$
|
0.67
|
|
$
|
3.68
|
|
$
|
2.63
|
|
Net income per share (diluted)
|
|
$
|
1.58
|
|
$
|
0.67
|
|
$
|
3.67
|
|
$
|
2.62
|
|
Weighted average shares outstanding (basic)
|
|
|
160,880
|
|
|
162,919
|
|
|
161,557
|
|
|
164,114
|
|
Weighted average shares outstanding (diluted)
|
|
|
161,799
|
|
|
163,825
|
|
|
161,946
|
|
|
164,741
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(unaudited, in thousands)
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
210,019
|
|
$
|
373,669
|
|
Receivables, net
|
|
|
1,412,136
|
|
|
1,189,637
|
|
Other current assets
|
|
|
50,135
|
|
|
48,237
|
|
Total current assets
|
|
|
1,672,290
|
|
|
1,611,543
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
149,851
|
|
|
126,830
|
|
Intangible and other assets
|
|
|
982,084
|
|
|
399,668
|
|
Total Assets
|
|
$
|
2,804,225
|
|
$
|
2,138,041
|
|
|
|
|
|
|
|
Liabilities and stockholders’ investment
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable and outstanding checks
|
|
$
|
707,476
|
|
$
|
704,734
|
|
Accrued compensation
|
|
|
103,343
|
|
|
117,541
|
|
Other accrued expenses
|
|
|
167,752
|
|
|
54,357
|
|
Current portion of debt
|
|
|
253,646
|
|
|
-
|
|
Total current liabilities
|
|
|
1,232,217
|
|
|
876,632
|
|
|
|
|
|
|
|
Long term liabilities
|
|
|
67,636
|
|
|
12,935
|
|
Total liabilities
|
|
|
1,299,853
|
|
|
889,567
|
|
|
|
|
|
|
|
Total stockholders’ investment
|
|
|
1,504,372
|
|
|
1,248,474
|
|
Total liabilities and stockholders’ investment
|
|
$
|
2,804,225
|
|
$
|
2,138,041
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
(unaudited, in thousands, except operational data)
|
|
|
|
|
|
Twelve months ended
|
|
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
Operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
593,804
|
|
|
$
|
431,612
|
|
|
Stock-based compensation
|
|
|
59,381
|
|
|
|
38,601
|
|
|
Depreciation and amortization
|
|
|
38,090
|
|
|
|
32,498
|
|
|
Provision for doubtful accounts
|
|
|
10,459
|
|
|
|
9,052
|
|
|
Gain on divestiture of T-Chek
|
|
|
(281,551
|
)
|
|
|
-
|
|
|
Other non-cash expenses, net
|
|
|
(10,721
|
)
|
|
|
7,363
|
|
|
Net changes in operating elements
|
|
|
50,880
|
|
|
|
(89,414
|
)
|
|
Net cash provided by operating activities
|
|
|
460,342
|
|
|
|
429,712
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(36,096
|
)
|
|
|
(35,932
|
)
|
|
Purchases and development of software
|
|
|
(14,560
|
)
|
|
|
(16,874
|
)
|
|
Sale of T-Chek, net of cash sold
|
|
|
274,802
|
|
|
|
-
|
|
|
Cash paid for acquisitions, net of cash acquired
|
|
|
(583,631
|
)
|
|
|
-
|
|
|
Sales/maturities of available-for-sale securities
|
|
|
-
|
|
|
|
9,311
|
|
|
Restricted cash
|
|
|
-
|
|
|
|
5,000
|
|
|
Other
|
|
|
419
|
|
|
|
182
|
|
|
Net cash used for investing activities
|
|
|
(359,066
|
)
|
|
|
(38,313
|
)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Borrowings on line of credit
|
|
|
738,051
|
|
|
|
-
|
|
|
Repayments on line of credit
|
|
|
(489,688
|
)
|
|
|
-
|
|
|
Payment of contingent purchase price
|
|
|
(12,661
|
)
|
|
|
(4,318
|
)
|
|
Net repurchases of common stock
|
|
|
(236,981
|
)
|
|
|
(231,338
|
)
|
|
Excess tax benefit on stock-based compensation
|
|
|
12,294
|
|
|
|
15,255
|
|
|
Cash dividends
|
|
|
(275,353
|
)
|
|
|
(194,697
|
)
|
|
Net cash used for financing activities
|
|
|
(264,338
|
)
|
|
|
(415,098
|
)
|
|
Effect of exchange rates on cash
|
|
|
(588
|
)
|
|
|
(1,239
|
)
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(163,650
|
)
|
|
|
(24,938
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
373,669
|
|
|
|
398,607
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
210,019
|
|
|
$
|
373,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2012
|
|
2011
|
|
Operational Data:
|
|
|
|
|
|
Employees
|
|
|
10,929
|
|
|
|
8,353
|
|
|
|
|
|
|
|
Note 1. Use of Non-GAAP Financial Measures
To provide
investors with information to assist them in assessing our financial
results on a comparable basis with historical results, we have provided
financial measures in this press release that exclude the effects of
certain non-recurring items related to recent acquisition and
divestiture activities. Throughout this release, the term “Reported”
refers to information prepared in accordance with GAAP, the term
“Non-Recurring Acquisition Impact” refers to items related to the
acquisitions of Phoenix and Apreo, the term “Non-Recurring Divestiture
Impact” refers to items related to the divestiture of T-Chek, and the
term “Adjusted” refers to non-GAAP financial information, adjusted to
exclude the Non-Recurring Acquisition Impact and the Non-Recurring
Divestiture Impact.
A reconciliation of our reported results to adjusted results for the
quarter and year ended December 31 are as follows (dollars in thousands,
except per share data):
|
|
|
Three months ended December 31, 2012
|
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
|
|
|
Recurring
|
|
Recurring
|
|
|
|
|
|
|
|
Acquisition
|
|
Divestiture
|
|
|
|
|
|
Reported
|
|
Impact
|
|
Impact
|
|
Adjusted
|
|
Net revenues
|
|
$
|
444,632
|
|
|
|
|
|
$
|
444,632
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Personnel expenses (1)
|
|
|
226,042
|
|
|
(385
|
)
|
|
|
(34,207
|
)
|
|
|
191,450
|
|
Other selling, general and administrative expenses (2)
|
|
|
84,986
|
|
|
(8,736
|
)
|
|
|
(379
|
)
|
|
|
75,871
|
|
Total operating expenses
|
|
|
311,028
|
|
|
(9,121
|
)
|
|
|
(34,586
|
)
|
|
|
267,321
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
133,604
|
|
|
9,121
|
|
|
|
34,586
|
|
|
|
177,311
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (3)
|
|
|
282,166
|
|
|
|
|
(281,551
|
)
|
|
|
615
|
|
Income before provision for income taxes
|
|
|
415,770
|
|
|
9,121
|
|
|
|
(246,965
|
)
|
|
|
177,926
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
159,378
|
|
|
2,280
|
|
|
|
(92,303
|
)
|
|
|
69,355
|
|
Net income
|
|
$
|
256,392
|
|
$
|
6,841
|
|
|
$
|
(154,662
|
)
|
|
$
|
108,571
|
|
Net income per share (diluted)
|
|
$
|
1.58
|
|
|
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (diluted)
|
|
|
161,799
|
|
|
(735) (4)
|
|
|
|
(455) (5)
|
|
|
|
160,609
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended December 31, 2012
|
|
|
|
|
|
Non
|
|
Non
|
|
|
|
|
|
|
|
Recurring
|
|
Recurring
|
|
|
|
|
|
|
|
Acquisition
|
|
Divestiture
|
|
|
|
|
|
Reported
|
|
Impact
|
|
Impact
|
|
Adjusted
|
|
Net revenues
|
|
$
|
1,717,571
|
|
|
|
|
|
$
|
1,717,571
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Personnel expenses (1)
|
|
|
766,006
|
|
|
(385
|
)
|
|
|
(34,207
|
)
|
|
|
731,414
|
|
Other selling, general and administrative expenses (2)
|
|
|
276,245
|
|
|
(10,225
|
)
|
|
|
(379
|
)
|
|
|
265,641
|
|
Total operating expenses
|
|
|
1,042,251
|
|
|
(10,610
|
)
|
|
|
(34,586
|
)
|
|
|
997,055
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
675,320
|
|
|
10,610
|
|
|
|
34,586
|
|
|
|
720,516
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (3)
|
|
|
283,142
|
|
|
|
|
(281,551
|
)
|
|
|
1,591
|
|
Income before provision for income taxes
|
|
|
958,462
|
|
|
10,610
|
|
|
|
(246,965
|
)
|
|
|
722,107
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
364,658
|
|
|
2,745
|
|
|
|
(92,303
|
)
|
|
|
275,100
|
|
Net income
|
|
$
|
593,804
|
|
$
|
7,865
|
|
|
$
|
(154,662
|
)
|
|
$
|
447,007
|
|
Net income per share (diluted)
|
|
$
|
3.67
|
|
|
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (diluted)
|
|
|
161,946
|
|
|
(185) (4)
|
|
|
|
(92) (5)
|
|
|
|
161,669
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
|
The adjustment to personnel consists of $33 million of incremental
vesting expense of our equity awards triggered by the gain on the
divestiture of T-Chek. The balance consists of transaction- related
bonuses.
|
|
2.
|
|
The adjustments to other operating expenses reflect fees paid to
third parties for:
|
|
|
|
a. Investment banking fees related to the acquisition of Phoenix
|
|
|
|
b. External legal and accounting fees related to the acquisitions of
Apreo and Phoenix and the divestiture of T-Chek.
|
|
3.
|
|
The adjustment to investment and other income reflects the gain from
the divestiture of T-Chek.
|
|
4.
|
|
The adjustment to diluted weighted average shares outstanding
relates to the shares of C.H. Robinson stock issued as consideration
paid to the sellers in the acquisition of Phoenix.
|
|
5.
|
|
The adjustment to diluted weighted average shares outstanding
relates to the additional vesting of performance-based restricted
stock as a result of the gain on sale recognized from the
divestiture of T-Chek.
|
Source: C.H. Robinson Worldwide, Inc.
C.H. Robinson Worldwide, Inc.
Chad Lindbloom, 1-952-937-7779
Chief Financial Officer and Chief Information Officer
or
Tim Gagnon, 952-683-5007
Director, Investor Relations
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding C.H. Robinson Worldwide Inc's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.