C.H. Robinson Reports Second Quarter Results

June 30, 2007

MINNEAPOLIS--(BUSINESS WIRE)--July 24, 2007--C.H. Robinson Worldwide, Inc. ("C.H. Robinson") (NASDAQ:CHRW), today reported financial results for the quarter ended June 30, 2007.

Summarized financial results for the quarter ended June 30 are as follows (dollars in thousands, except per share data):

                   Three months ended           Six months ended
                        June 30,                    June 30,
               --------------------------- ---------------------------
                 2007     2006   % Change    2007     2006   % Change
               --------------------------- ---------------------------

Gross profits  $310,898 $270,619     14.9% $607,828 $525,676     15.6%
Operating
 income         129,794  103,918     24.9%  244,983  196,352     24.8%
Net income       82,299   66,594     23.6%  155,264  124,708     24.5%
Diluted EPS    $   0.47 $   0.38     23.7% $   0.89 $   0.71     25.4%

Total Transportation gross profits increased 16.4 percent to $271.1 million in the second quarter of 2007 from $233.0 million in the second quarter of 2006. Our Transportation gross profit margin increased to 17.9 percent in 2007 from 17.1 percent in 2006.

The increase in our Transportation gross profit margin in the second quarter was due to an increase in our truck transportation gross profit margins and to our mix of business. We had faster growth in our miscellaneous transportation management services business, which has a higher gross profit margin than our Transportation business overall.

Our truck transportation gross profits increased 15.6 percent in the second quarter of 2007. Our growth was driven by increased volumes and an increase in our gross profit margin, which expanded due to more widely available capacity in the marketplace compared to the second quarter of 2006.

Our intermodal gross profit growth of 6.5 percent in the second quarter was due to an increase in volumes, driven primarily by new customer growth.

In our international freight forwarding business, our combined air and ocean gross profits increased 26.6 percent in the second quarter of 2007. Our growth in international forwarding resulted from margin expansion and volume growth. Our volumes grew due to new customer growth in both ocean and air, and from increased project-based airfreight business with existing customers.

Miscellaneous transportation gross profits consist primarily of transportation management fees, customs brokerage fees, and warehouse and cross-dock services. The increase of 30.4 percent in the second quarter was driven primarily by increases in our transportation management business.

For the second quarter, Sourcing gross profits increased 5.7 percent to $28.3 million in 2007 from $26.8 million in 2006. Our Sourcing gross profit margins declined from 8.2 percent in 2006 to 7.9 percent in 2007 due to higher market prices for certain produce commodities, caused primarily by weather issues through the growing season.

For the second quarter, operating expenses increased 8.6 percent to $181.1 million in 2007 from $166.7 million in 2006. This was due to an increase of 9.0 percent in personnel expenses and an increase of 7.5 percent in selling, general and administrative expenses.

As a percentage of gross profits, operating expenses decreased to 58.3 percent in the second quarter of 2007 from 61.6 percent in the second quarter of 2006. This decrease was due to a decline in personnel expenses as a percentage of gross profits from 47.9 percent to 45.4 percent. Expenses related to our restricted stock program and various other incentive plans are based on growth in our earnings. Our slower earnings growth in the second quarter of 2007 compared to the second quarter of 2006 resulted in a decrease in expense related to some of these incentives plans. This contributed to our personnel expenses growing slower than our gross profits.

In addition, during the second quarter of 2007 the C.H. Robinson Board of Directors authorized management to repurchase up to an additional 10 million shares for our future, variable share repurchase activities. We have approximately 1.7 million shares remaining on the previous share repurchase authorization.

Subsequent to the end of the quarter, we completed the acquisition of LXSI Services, Inc., a third-party domestic air and expedited services provider based in Los Angeles, California. LXSI has approximately 50 employees and had gross revenues of approximately $25 million in 2006.

Founded in 1905, C.H. Robinson Worldwide, Inc., is one of the largest non-asset based third party logistics companies in the world. C.H. Robinson is a global provider of multimodal transportation services and logistics solutions, currently serving over 25,000 customers through a network of 217 offices in North America, South America, Europe, and Asia. C.H. Robinson maintains one of the largest networks of motor carrier capacity in North America and works with approximately 45,000 carriers worldwide.

Except for the historical information contained herein, the matters set forth in this release are forward-looking statements that represent our expectations, beliefs, intentions or strategies concerning future events. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience or our present expectations, including, but not limited to such factors as market demand and pressures on the pricing for our services; competition and growth rates within the third-party logistics industry; freight levels and availability of truck capacity or alternative means of transporting freight, and changes in relationships with existing truck, rail, ocean and air carriers; changes in our customer base due to possible consolidation among our customers; our ability to integrate the operations of acquired companies with our historic operations successfully; risks associated with litigation and insurance coverage; risks associated with operations outside of the U.S.; risks associated with the produce industry, including food safety and contamination issues; changing economic conditions such as general economic slowdown, decreased consumer confidence, fuel shortages and the impact of war on the economy; and other risks and uncertainties detailed in our Annual and Quarterly Reports.

Conference Call Information:
C.H. Robinson Worldwide Second Quarter 2007 Earnings Conference Call
Tuesday, July 24, 2007 5:00 p.m. Eastern time
Live webcast available through Investor Relations link at
www.chrobinson.com
Telephone access: 800-218-9073
Webcast replay available through August 9, 2007; Investor Relations
link at www.chrobinson.com
Telephone audio replay available until 12:59 a.m. Eastern Time on
July 27, 2007: 800-405-2236;
passcode: 11092490#
             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (unaudited)
                (In thousands, except per share data)

                           --------------------- ---------------------
                            Three months ended     Six months ended
                                 June 30,              June 30,
                           --------------------- ---------------------
                              2007       2006       2007       2006
                           --------------------- ---------------------
Gross Revenues:
  Transportation           $1,511,173 $1,363,246 $2,811,591 $2,579,155
  Sourcing                    357,062    326,853    665,359    600,275
 Information Services          11,491     10,898     22,101     20,682
                           ---------- ---------- ---------- ----------
        Total gross
         revenues           1,879,726  1,700,997  3,499,051  3,200,112
                           ---------- ---------- ---------- ----------
Gross Profits:
  Transportation
     Truck                    232,892    201,431    462,031    396,564
     Intermodal                10,190      9,572     19,570     17,503
     Ocean                     10,799      8,595     20,045     17,419
     Air                        8,224      6,433     15,058     11,477
     Miscellaneous              8,983      6,891     16,811     12,926
                           ---------- ---------- ---------- ----------
        Total
         transportation       271,088    232,922    533,515    455,889
  Sourcing                     28,319     26,799     52,212     49,105
  Information Services         11,491     10,898     22,101     20,682
                           ---------- ---------- ---------- ----------
     Total gross profits      310,898    270,619    607,828    525,676
                           ---------- ---------- ---------- ----------

Operating costs and
 expenses:
  Personnel expenses          141,231    129,609    283,007    256,820
  Selling, general, and
   administrative expenses     39,873     37,092     79,838     72,504
                           ---------- ---------- ---------- ----------
       Total operating
        expenses              181,104    166,701    362,845    329,324
                           ---------- ---------- ---------- ----------
Income from operations        129,794    103,918    244,983    196,352

Investment and other
 income                         3,430      2,877      7,026      5,542
                           ---------- ---------- ---------- ----------

Income before provision
 for income taxes             133,224    106,795    252,009    201,894
Provision for income taxes     50,925     40,201     96,745     77,186
                           ---------- ---------- ---------- ----------
Net income                 $   82,299 $   66,594 $  155,264 $  124,708
                           ========== ========== ========== ==========

Net income per share
 (basic)                   $     0.48 $     0.39 $     0.91 $     0.73
Net income per share
 (diluted)                 $     0.47 $     0.38 $     0.89 $     0.71
Weighted average shares
 outstanding (basic)          170,942    171,215    171,062    171,051
Weighted average shares
 outstanding (diluted)        174,200    175,198    174,725    175,070
                CONDENSED CONSOLIDATED BALANCE SHEETS
                             (unaudited)
                            (In thousands)


                                               June 30,   December 31,
                                                 2007         2006
                                             ------------ ------------
Assets
  Current assets:
    Cash and cash equivalents                $    288,692 $    348,592
    Available-for-sale securities                 131,652      124,767
    Receivables, net                              880,595      764,995
    Other current assets                           25,432       17,794
                                             ------------ ------------
        Total current assets                    1,326,371    1,256,148

Property and equipment, net                        93,776       82,071
Intangible and other assets                       308,795      293,474
                                             ------------ ------------
                                             $  1,728,942 $  1,631,693
                                             ============ ============

Liabilities and stockholders' investment
  Current liabilities:
    Accounts payable and outstanding checks  $    614,781 $    540,129
    Accrued compensation                           59,587       98,408
    Other accrued expenses                         36,149       48,412
                                             ------------ ------------
        Total current liabilities                 710,517      686,949

Long term liabilities                               9,674        1,022
                                             ------------ ------------
            Total liabilities                     720,191      687,971

Total stockholders' investment                  1,008,751      943,722
                                             ------------ ------------
                                             $  1,728,942 $  1,631,693
                                             ============ ============
            CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                             (unaudited)
               (In thousands, except operational data)

                                                    Six months ended
                                                        June 30,
                                                  --------------------
                                                     2007      2006
                                                  ---------- ---------
Operating activities:
  Net income                                      $  155,264 $ 124,708
  Stock-based compensation                            23,988    26,856
  Depreciation and amortization                       13,162    11,547
  Other non-cash expenses, net                       (2,699)   (3,009)
  Net changes in operating elements                 (94,062)  (47,265)
                                                  ---------- ---------
      Net cash provided by operating activities       95,653   112,837

Investing activities:
  Net property additions                            (23,501)  (15,662)
  Cash paid for acquisitions                         (9,261)  (33,974)
  Purchases of available-for-sale securities        (85,725)  (55,116)
  Sales/maturities of available-for-sale
   securities                                         79,131    54,512
  Other assets, net                                     (53)     1,778
                                                  ---------- ---------
      Net cash used for investing activities        (39,409)  (48,462)

Financing activities:
  Net repurchases of common stock                   (65,665)  (21,560)
  Excess tax benefit from stock based
   compensation plans                                 10,336     9,367
  Cash dividends                                    (62,724)  (45,370)
                                                  ---------- ---------
      Net cash used for financing activities       (118,053)  (57,563)
Effect of exchange rates on cash                       1,909     1,966
                                                  ---------- ---------

      Net change in cash and cash equivalents       (59,900)     8,778
Cash and cash equivalents, beginning of period       348,592   230,628
                                                  ---------- ---------
Cash and cash equivalents, end of period          $  288,692 $ 239,406
                                                  ========== =========


                                                     As of June 30
                                                  --------------------
                                                     2007      2006
                                                  ---------- ---------
Operational Data:
  Employees                                            6,996     6,382
  Branches                                               217       203
C.H. Robinson Worldwide, Inc. Chad Lindbloom, chief financial officer, 1-952-937-7779 Angie Freeman, vice president, 1-952-937-7847

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding C.H. Robinson Worldwide Inc's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.