C.H. Robinson Reports Second Quarter Results

June 30, 2006

MINNEAPOLIS--(BUSINESS WIRE)--July 25, 2006--C.H. Robinson Worldwide, Inc. ("C.H. Robinson") (NASDAQ:CHRW), today reported financial results for the three months and six months ended June 30, 2006. As previously reported, all share and per share data is reflective of a two-for-one stock split, effective October 14, 2005.

For the second quarter, gross profits increased 25.6 percent to $270.6 million from $215.4 million in 2005. Income from operations increased 29.4 percent to $103.9 million in the second quarter of 2006 from $80.3 million in the second quarter of 2005. Net income increased 35.0 percent to $66.6 million in the second quarter of 2006 from $49.3 million in the second quarter of 2005. Diluted net income per share increased 35.7 percent to $0.38 per share in the second quarter of 2006 from $0.28 per share in the second quarter of 2005.

For the six months ended June 30, 2006, gross profits increased 26.7 percent to $525.7 million from $414.8 million in 2005. Income from operations increased 32.6 percent to $196.4 million from $148.1 million in 2005. Net income increased 36.9 percent to $124.7 million from $91.1 million in 2005. Diluted net income per share increased 36.5 percent to $0.71 per share from $0.52 per share in 2005.

For the second quarter, total Transportation gross profits increased 27.6 percent to $232.9 million in 2006 from $182.6 million in 2005. Our transportation gross profit margin increased to 17.1 percent in 2006 from 16.3 percent in 2005.

Our truck transportation gross profits increased 24.4 percent in the second quarter of 2006. Approximately half of the growth was driven by increased volumes, with the remainder of the growth due to a small increase in gross profit margins and increased transportation rates.

Our intermodal gross profit increase of 30.9 percent in the second quarter of 2006 resulted from an increase in gross profit margins, offset by a slight decrease in volume. Our gross profit margin expanded due to rate increases and the elimination of some lower margin business.

In our international freight forwarding business, our ocean gross profits increased 40.6 percent and our air gross profits increased 177.4 percent in the second quarter of 2006. Excluding the impact of the acquisitions of Bussini Transport S.r.l. ("Bussini") and Hirdes Group Worldwide ("Hirdes"), announced in the third quarter of 2005, we estimate our ocean gross profits would have increased approximately 25 percent in the second quarter of 2006. Our growth was driven by increased volumes and expanded margins, due to increased availability of capacity in the marketplace. Excluding the acquisitions, our air gross profits would have increased approximately 70 percent in the second quarter of 2006, due to increased volumes with project-related business and increased volume in the Asia Pacific region.

Miscellaneous transportation gross profits consist primarily of transportation management fees, customs brokerage fees, and warehouse and cross-dock services. The increase of 42.4 percent in the second quarter was driven by increases in our transportation management fees and customs brokerage business. Excluding the impact of the acquisitions of Bussini and Hirdes, we estimate our miscellaneous transportation gross profits increased approximately 35 percent.

For the second quarter, Sourcing gross profits increased 13.8 percent to $26.8 million in 2006 from $23.6 million in 2005. This increase was due to higher volumes with retail and foodservice customers through integrated programs.

For the second quarter, Information Services gross profits increased 17.3 percent to $10.9 million in 2006 from $9.3 million in 2005, due to transaction volume growth.

For the quarter, operating expenses increased 23.4 percent to $166.7 million in 2006 from $135.1 million in 2005. This was due to an increase of 22.1 percent in personnel expenses and an increase of 28.1 percent in selling, general and administrative expenses. In the second quarter of 2005 we announced the recovery of $2.8 million from our insurance companies, as a result of a previously disclosed lawsuit to recover a settlement payment made by C.H. Robinson in a prior wrongful death action. Excluding that recovery, our selling, general and administrative expenses would have increased 16.8 percent in the second quarter of 2006.

As a percentage of gross profits, operating expenses decreased to 61.6 percent in 2006 from 62.7 percent in 2005. This decrease was due to a decline in personnel expenses as a percentage of gross profits from 49.3 percent to 47.9 percent, offset by an increase in selling, general and administrative expenses as a percentage of gross profits from 13.4 percent to 13.7 percent. Excluding the recovery from our insurance companies in the second quarter of 2005, our selling, general and administrative expenses would have decreased as a percentage of gross profits from 14.7 percent in the second quarter of 2005 to 13.7 percent in the second quarter of 2006. We gain leverage in periods of strong gross profit growth in our personnel expenses and also in several categories of our selling, general and administrative expenses.

On May 18, 2006, we acquired Payne, Lynch & Associates, Inc ("Payne Lynch"), a non-asset based, third party logistics company that specializes in flat bed and over dimensional freight brokerage. Payne Lynch has 48 employees and is located in Sartell, Minnesota.

Founded in 1905, C.H. Robinson Worldwide, Inc., is one of the largest non-asset based third party logistics companies in the world. C.H. Robinson is a global provider of multimodal transportation services and logistics solutions, currently serving over 20,500 customers through a network of 203 offices in North America, South America, Europe, and Asia. C.H. Robinson maintains one of the largest networks of motor carrier capacity in North America and works with approximately 40,000 carriers worldwide.

Except for the historical information contained herein, the matters set forth in this release are forward-looking statements that represent our expectations, beliefs, intentions or strategies concerning future events. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience or our present expectations, including, but not limited to such factors as market demand and pressures on the pricing for our services; competition and growth rates within the third-party logistics industry; freight levels and availability of truck capacity or alternative means of transporting freight, and changes in relationships with existing truck, rail, ocean and air carriers; changes in our customer base due to possible consolidation among our customers; our ability to integrate the operations of acquired companies with our historic operations successfully; risks associated with litigation and insurance coverage; risks associated with operations outside of the U.S.; changing economic conditions such as general economic slowdown, decreased consumer confidence, fuel shortages and the impact of war on the economy; and other risks and uncertainties detailed in our Annual and Quarterly Reports.

Conference Call Information:
---------------------------
C.H. Robinson Worldwide Second Quarter 2006 Earnings Conference Call
Wednesday, July 26, 2006 10:00 a.m. Eastern time
Live webcast available through Investor Relations link at
www.chrobinson.com
Telephone access: 800-240-5318
Webcast replay available through August 9, 2006; Investor Relations
link at www.chrobinson.com
Telephone audio replay available until 12:59 a.m. Eastern Time on July
29, 2006: 800-405-2236; passcode:11065323#




              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (unaudited)
                 (In thousands, except per share data)

                       ----------------------- -----------------------
                         Three months ended       Six months ended
                              June 30,                June 30,
                       ----------------------- -----------------------
                          2006        2005        2006        2005
                       ----------------------- -----------------------
Gross Revenues:
  Transportation       $1,363,246  $1,122,305  $2,579,155  $2,122,241
  Sourcing                326,853     273,549     600,275     479,658
 Information Services      10,898       9,288      20,682      18,183
                       ----------- ----------- ----------- -----------
        Total gross
         revenues       1,700,997   1,405,142   3,200,112   2,620,082
                       ----------- ----------- ----------- -----------
Gross Profits:
  Transportation
     Truck                201,431     161,983     396,564     316,003
     Intermodal             9,572       7,312      17,503      14,268
     Ocean                  8,595       6,114      17,419      11,774
     Air                    6,433       2,319      11,477       4,986
     Miscellaneous          6,891       4,840      12,926       9,383
                       ----------- ----------- ----------- -----------
        Total
         transportation   232,922     182,568     455,889     356,414
  Sourcing                 26,799      23,556      49,105      40,197
  Information Services     10,898       9,288      20,682      18,183
                       ----------- ----------- ----------- -----------
     Total gross
      profits             270,619     215,412     525,676     414,794
                       ----------- ----------- ----------- -----------

Operating costs and
 expenses:
  Personnel expenses      129,609     106,138     256,820     207,067
  Selling, general, and
   administrative
   expenses                37,092      28,945      72,504      59,606
                       ----------- ----------- ----------- -----------
       Total operating
        expenses          166,701     135,083     329,324     266,673
                       ----------- ----------- ----------- -----------
Income from operations    103,918      80,329     196,352     148,121

Investment and other
 income                     2,877       1,287       5,542       2,418
                       ----------- ----------- ----------- -----------

Income before provision
 for income taxes         106,795      81,616     201,894     150,539
Provision for income
 taxes                     40,201      32,269      77,186      59,416
                       ----------- ----------- ----------- -----------
Net income                $66,594     $49,347    $124,708     $91,123
                       =========== =========== =========== ===========

Net income per share
 (basic)                    $0.39       $0.29       $0.73       $0.54
Net income per share
 (diluted)                  $0.38       $0.28       $0.71       $0.52
Weighted average shares
 outstanding (basic)      171,215     170,236     171,051     170,056
Weighted average shares
 outstanding (diluted)    175,198     174,394     175,070     174,264





                 CONDENSED CONSOLIDATED BALANCE SHEETS
                              (unaudited)
                            (In thousands)

                                              June 30,    December 31,
                                                2006          2005
                                            ------------- ------------
Assets
  Current assets:
    Cash and cash equivalents                   $239,406     $230,628
    Available-for-sale securities                123,155      122,551
    Receivables, net                             788,467      716,725
    Other current assets                          22,650       14,877
                                            ------------- ------------
        Total current assets                   1,173,678    1,084,781

Property and equipment, net                       66,108       60,721
Intangible and other assets                      287,664      249,566
                                            ------------- ------------
                                              $1,527,450   $1,395,068
                                            ============= ============

Liabilities and stockholders' investment
  Current liabilities
    Accounts payable and outstanding checks     $539,188     $473,882
    Accrued compensation                          57,932       94,333
    Other accrued expenses                        51,181       44,268
                                            ------------- ------------
        Total current liabilities                648,301      612,483

Long term liabilities                              1,243        2,548
                                            ------------- ------------
            Total liabilities                    649,544      615,031

Total stockholders' investment                   877,906      780,037
                                            ------------- ------------
                                              $1,527,450   $1,395,068
                                            ============= ============





            CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                              (unaudited)
                (In thousands, except operational data)

                                                    Six months ended
                                                        June 30,
                                                   -------------------
                                                     2006      2005
                                                   --------- ---------
Operating activities:
  Net income                                       $124,708   $91,123
  Stock-based compensation                           26,856    18,982
  Depreciation and amortization                      11,547     8,613
  Other non-cash expenses, net                         (163)      962
  Net changes in operating elements                 (47,265)  (42,105)
                                                   --------- ---------
      Net cash provided by operating activities     115,683    77,575

Investing activities:
  Net property additions                            (15,802)  (12,455)
  Cash paid for acquisitions                        (33,974)  (43,590)
  Purchases of available-for-sale securities        (55,116)  (51,620)
  Sales/maturities of available-for-sale securities  54,512    50,824
  Other assets, net                                    (928)   (1,609)
                                                   --------- ---------
      Net cash used for investing activities        (51,308)  (58,450)

Financing activities:
  Net repurchases of common stock                   (21,560)   (4,560)
  Excess tax benefit from stock based compensation
   plans                                              9,367     2,273
  Cash dividends                                    (45,370)  (25,703)
                                                   --------- ---------
      Net cash used for financing activities        (57,563)  (27,990)
Effect of exchange rates on cash                      1,966      (664)
                                                   --------- ---------

      Net increase (decrease) in cash and cash
       equivalents                                    8,778    (9,529)
Cash and cash equivalents, beginning of period      230,628   166,476
                                                   --------- ---------
Cash and cash equivalents, end of period           $239,406  $156,947
                                                   ========= =========


                                                     As of June 30,
                                                   -------------------
                                                     2006      2005
                                                   --------- ---------
Operational Data:
  Employees                                           6,382     5,368
  Branches                                              203       178
C.H. Robinson Worldwide, Inc. Chad Lindbloom, chief financial officer, 1-952-937-7779 Angie Freeman, vice president, 1-952-937-7847

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding C.H. Robinson Worldwide Inc's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.