C.H. Robinson Reports First Quarter Results

March 31, 2006

MINNEAPOLIS--(BUSINESS WIRE)--April 25, 2006--C.H. Robinson Worldwide, Inc. ("C.H. Robinson") (NASDAQ:CHRW), today reported financial results for the three months ended March 31, 2006. As previously reported, all share and per share data is reflective of a two-for-one stock split, effective October 14, 2005.

For the first quarter, gross profits increased 27.9 percent to $255.1 million from $199.4 million in 2005. Income from operations increased 36.3 percent to $92.4 million from $67.8 million in 2005. Net income increased 39.1 percent to $58.1 million from $41.8 million in 2005. Diluted net income per share increased 37.5 percent to $0.33 per share from $0.24 per share in 2005.

For the first quarter, total Transportation gross profits increased 28.3 percent to $223.0 million in 2006 from $173.8 million in 2005. Our transportation gross profit margin increased to 18.3 percent in 2006 from 17.4 percent in 2005.

The increase in our truck transportation gross profits of 26.7 percent in the first quarter of 2006 was driven by volume growth in truckload and less-than-truckload transactions, combined with increased transportation rates and a slight increase in gross profit margins.

Our intermodal gross profits increase of 14.0 percent in the first quarter of 2006 resulted from an increase in gross profit margins, offset by a decrease in volume. Our gross profit margin expanded due to rate increases and the elimination of some lower margin business.

In our international freight forwarding business, our ocean gross profits increased 55.9 percent and our air gross profits increased 89.1 percent in the first quarter of 2006. Excluding the impact of the acquisitions of Bussini Transport S.r.l. ('Bussini') and Hirdes Group Worldwide ('Hirdes'), announced in the third quarter of 2005, we estimate our ocean gross profits would have increased approximately 35 percent in the first quarter of 2006. Our air gross profits would have been approximately the same as the first quarter of 2005.

Miscellaneous transportation gross profits consist primarily of transportation management fees, customs brokerage fees, and warehouse and cross-dock services. The increase of 32.8 percent in the first quarter was driven by increases in our transportation management fees and customs brokerage business. Excluding the impact of the acquisitions of Bussini and Hirdes, we estimate our miscellaneous transportation gross profits increased approximately 27 percent.

For the first quarter, Sourcing gross profits increased 34.0 percent to $22.3 million in 2006 from $16.6 million in 2005. This increase was due to higher volumes with our retail and foodservice customers and a slight increase in our gross profit margin. Excluding the acquisitions of FoodSource and Epic Roots, announced in the first quarter of 2005, our Sourcing gross profits increased 11.4 percent.

For the first quarter, Information Services gross profits increased 10.0 percent to $9.8 million in 2006 from $8.9 million in 2005, primarily due to transaction volume growth.

For the quarter, operating expenses increased 23.6 percent to $162.6 million in 2006 from $131.6 million in 2005. As a percentage of gross profits, operating expenses decreased to 63.8 percent in 2006 from 66.0 percent in 2005. We gain leverage in periods of strong growth.

Founded in 1905, C.H. Robinson Worldwide, Inc., is one of the largest non-asset based third party logistics companies in the world. C.H. Robinson is a global provider of multimodal transportation services and logistics solutions, currently serving over 20,500 customers through a network of 199 offices in North America, South America, Europe, and Asia. C.H. Robinson maintains one of the largest networks of motor carrier capacity in North America and works with approximately 40,000 carriers worldwide.

Except for the historical information contained herein, the matters set forth in this release are forward-looking statements that represent our expectations, beliefs, intentions or strategies concerning future events. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience or our present expectations, including, but not limited to such factors as market demand and pressures on the pricing for our services; competition and growth rates within the third-party logistics industry; freight levels and availability of truck capacity or alternative means of transporting freight, and changes in relationships with existing truck, rail, ocean and air carriers; changes in our customer base due to possible consolidation among our customers; our ability to integrate the operations of acquired companies with our historic operations successfully; risks associated with litigation and insurance coverage; risks associated with operations outside of the U.S.; changing economic conditions such as general economic slowdown, decreased consumer confidence, fuel shortages and the impact of war on the economy; and other risks and uncertainties detailed in our Annual and Quarterly Reports.

Conference Call Information:
----------------------------
C.H. Robinson Worldwide First Quarter 2006 Earnings Conference Call
Wednesday, April 26, 2006 10:00 a.m. Eastern time
Live webcast available through Investor Relations link at
www.chrobinson.com
Telephone access: 800-257-2101
Webcast replay available through May 10, 2006; Investor Relations link
at www.chrobinson.com
Telephone audio replay available until 12:59 a.m. Eastern Time on
April 29, 2006: 800-405-2236; passcode: 11058272#




              CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (unaudited)
                 (In thousands, except per share data)

                                                  Three months ended
                                                      March 31,
                                                ----------------------
                                                   2006        2005
                                                ----------- ----------
Gross revenues:
   Transportation                               $1,215,909   $999,936
    Sourcing                                       273,422    206,109
    Information Services                             9,784      8,895
                                                ----------- ----------
           Total gross revenues                  1,499,115  1,214,940
                                                ----------- ----------
Gross profits:
    Transportation
        Truck                                      195,133    154,020
        Intermodal                                   7,931      6,956
        Ocean                                        8,824      5,660
        Air                                          5,044      2,667
        Miscellaneous                                6,035      4,543
                                                ----------- ----------
            Total transportation                   222,967    173,846
    Sourcing                                        22,306     16,641
    Information Services                             9,784      8,895
                                                ----------- ----------
        Total gross profits                        255,057    199,382
                                                ----------- ----------
Operating costs and expenses:
    Personnel expenses                             127,211    100,929
    Selling, general and administrative expenses    35,412     30,661
                                                ----------- ----------
        Total operating costs and expenses         162,623    131,590
                                                ----------- ----------
Income from operations                              92,434     67,792
Investment and other income:
    Interest income and other                        2,583      1,014
   Nonqualified deferred compensation investment
    gain                                                82        117
                                                ----------- ----------
Investment and other income                          2,665      1,131
                                                ----------- ----------
Income before provision for income
   Taxes                                            95,099     68,923
Provision for income taxes                          36,985     27,147
                                                ----------- ----------
Net income                                         $58,114    $41,776
                                                =========== ==========
Net income per share (basic)                         $0.34      $0.25
Net income per share (diluted)                       $0.33      $0.24
Weighted average shares outstanding (basic)        171,219    169,876
Weighted average shares outstanding (diluted)      175,267    174,132



                 CONDENSED CONSOLIDATED BALANCE SHEETS
                              (unaudited)
                            (In thousands)

                                              March 31,   December 31,
                                                2006          2005
                                            ------------- ------------
Assets
  Current assets:
    Cash and cash equivalents                   $256,427     $230,628
    Available-for-sale securities                124,225      122,551
    Receivables, net                             706,968      716,725
    Other current assets                          21,157       14,877
                                            ------------- ------------
        Total current assets                   1,108,777    1,084,781

Property and equipment, net                       62,497       60,721
Intangible and other assets                      255,165      249,566
                                            ------------- ------------
                                              $1,426,439   $1,395,068
                                            ============= ============

Liabilities and stockholders' investment
  Current liabilities
    Accounts payable and outstanding checks     $487,674     $473,882
    Accrued compensation                          31,762       94,333
    Other accrued expenses                        64,856       44,268
                                            ------------- ------------
        Total current liabilities                584,292      612,483

  Long term liabilities:
    Deferred tax liability                             -        1,469
    Nonqualified deferred compensation
     obligation                                    1,238        1,079
                                            ------------- ------------
        Total long term liabilities                1,238        2,548
                                            ------------- ------------
            Total liabilities                    585,530      615,031

Total stockholders' investment                   840,909      780,037
                                            ------------- ------------
                                              $1,426,439   $1,395,068
                                            ============= ============




            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (unaudited)
                (In thousands, except operational data)

                                                   Three months ended
                                                        March 31,
                                                   -------------------
                                                     2006      2005
                                                   --------- ---------
Operating activities:
  Net income                                        $58,114   $41,776
  Stock-based compensation                           14,529     9,323
  Depreciation and amortization                       5,567     3,883
  Other non-cash expenses, net                       (1,244)    3,192
  Net changes in operating elements                 (20,872)  (34,560)
                                                   --------- ---------
      Net cash provided by operating activities      56,094    23,614

Investing activities:
  Net property additions                             (6,477)   (8,505)
  Cash paid for acquisitions                         (7,974)  (43,590)
  Purchases of available-for-sale securities        (39,163)   (8,771)
  Sales/maturities of available-for-sale
   securities                                        37,489     8,204
  Other assets, net                                   1,750    (1,185)
                                                   --------- ---------
      Net cash used for investing activities        (14,375)  (53,847)

Financing activities:
  Net issuances (repurchases) of common stock          (243)    1,695
  Excess tax benefit from stock based
   compensation plans                                 6,708       900
  Cash dividends                                    (22,589)  (12,832)
                                                   --------- ---------
      Net cash used for financing activities        (16,124)  (10,237)
Effect of exchange rates on cash                        204      (770)
                                                   --------- ---------

      Net increase (decrease) in cash and cash
       equivalents                                   25,799   (41,240)
Cash and cash equivalents, beginning of period      230,628   166,476
                                                   --------- ---------
Cash and cash equivalents, end of period           $256,427  $125,236
                                                   ========= =========


                                                     As of March 31,
                                                   -------------------
                                                     2006      2005
                                                   --------- ---------
Operational Data:
  Employees                                           5,970     5,029
  Branches                                              199       178
C.H. Robinson Worldwide, Inc. Chad Lindbloom, chief financial officer, 1-952-937-7779 Angie Freeman, vice president, 1-952-937-7847

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding C.H. Robinson Worldwide Inc's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.