C.H. Robinson Reports Fourth Quarter and Annual Results

December 31, 2005

MINNEAPOLIS--(BUSINESS WIRE)--Feb. 7, 2006--C.H. Robinson Worldwide, Inc. ("C.H. Robinson") (NASDAQ:CHRWD - News), today reported financial results for the three months and twelve months ended December 31, 2005. As previously reported, all share and per share data is reflective of a two-for-one stock split, effective October 14, 2005.

For the fourth quarter, gross profits increased 30.3 percent to $236.1 million in 2005 from $181.2 million in 2004. Income from operations increased 49.2 percent to $92.6 million in the fourth quarter of 2005 from $62.1 million in the fourth quarter of 2004. Net income increased 50.8 percent to $58.1 million in the fourth quarter of 2005 from $38.6 million in the fourth quarter of 2004. Diluted net income per share increased 50.0 percent to $0.33 per share in the fourth quarter of 2005 from $0.22 per share in the fourth quarter of 2004.

For the twelve months ended December 31, 2005, gross profits increased 33.1 percent to $879.8 million from $661.0 million in 2004. Income from operations increased 46.5 percent to $326.4 million from $222.8 million in 2004. Net income increased 48.2 percent to $203.4 million from $137.3 million in 2004. Diluted net income per share increased 46.8 percent to $1.16 per share from $0.79 per share in 2004.

For the fourth quarter, total Transportation gross profits increased 27.5 percent to $205.9 million in 2005 from $161.5 million in 2004. Our transportation gross profit margin decreased to 15.7 percent in 2005 from 16.0 percent in 2004.

The increase in our truck transportation gross profits of 25.6 percent in the fourth quarter of 2005 was driven by volume growth in truckload and less-than-truckload transactions, offset by a slight decrease in gross profit margins. Tight capacity created opportunities with new and existing customers.

Our intermodal gross profits increase of 7.6 percent in the fourth quarter of 2005 resulted from an increase in gross profit margins, offset by a decrease in volume. Our gross profit margin expanded due to rate increases and the elimination of some lower margin business. Market conditions continued to drive business back to truck in certain lanes, impacting our volumes.

In our international freight forwarding business, our ocean gross profits increased 66.0 percent and our air gross profits increased 124.3 percent in the fourth quarter of 2005. Excluding the impact of the acquisitions of Bussini Transport S.r.l. ('Bussini') and Hirdes Group Worldwide ('Hirdes'), announced in the third quarter, our ocean gross profits would have increased 46.6 percent and our air gross profits would have decreased 3.2 percent in the fourth quarter of 2005.

Miscellaneous transportation gross profits consist of transportation management fees, customs brokerage fees, warehouse and cross-dock services, and other miscellaneous transportation related services. The increase of 31.2 percent in the fourth quarter was driven by increases in our transportation management fees and customs brokerage business. Excluding the impact of the acquisitions of Bussini and Hirdes, our Miscellaneous transportation gross profits increased 23.1 percent.

For the fourth quarter, Sourcing gross profits increased 88.2 percent to $20.3 million in 2005 from $10.8 million in 2004. Excluding the impact of the acquisitions of FoodSource and Epic Roots, announced in the first quarter, our Sourcing gross profits increased 21.3 percent.

For the fourth quarter, Information Services gross profits increased 11.2 percent to $9.9 million in 2005 from $8.9 million in 2004, primarily due to transaction volume growth.

For the quarter, operating expenses increased 20.4 percent to $143.5 million in 2005 from $119.1 million in 2005. As a percentage of gross profits, operating expenses decreased to 60.8 percent in 2005 from 65.7 percent in 2004.

For 2006, we plan to have total capital expenditures of approximately $50 million. Of that, we anticipate approximately $25 million for land and office space expansion for our Eden Prairie headquarters and adjacent branch offices.

Founded in 1905, C.H. Robinson Worldwide, Inc., is one of the largest non-asset based third party logistics companies in the world. C.H. Robinson is a global provider of multimodal transportation services and logistics solutions, currently serving over 20,000 customers through a network of 196 offices in North America, South America, Europe, and Asia. C.H. Robinson maintains one of the largest networks of motor carrier capacity in North America and works with approximately 40,000 carriers worldwide.

Except for the historical information contained herein, the matters set forth in this release are forward-looking statements that represent our expectations, beliefs, intentions or strategies concerning future events. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience or our present expectations, including, but not limited to such factors as market demand and pressures on the pricing for our services; competition and growth rates within the fourth-party logistics industry; freight levels and availability of truck capacity or alternative means of transporting freight, and changes in relationships with existing truck, rail, ocean and air carriers; changes in our customer base due to possible consolidation among our customers; our ability to integrate the operations of acquired companies with our historic operations successfully; risks associated with litigation and insurance coverage; risks associated with operations outside of the U.S.; changing economic conditions such as general economic slowdown, decreased consumer confidence, fuel shortages and the impact of war on the economy; and other risks and uncertainties detailed in our Annual and Quarterly Reports.

Conference Call Information:

C.H. Robinson Worldwide Fourth Quarter 2005 Earnings Conference Call Wednesday, February 8, 2006 10:00 a.m. Eastern time Live webcast available through Investor Relations link at www.chrobinson.com Telephone access:800-240-2134 Webcast replay available through February 22, 2006; Investor Relations link at www.chrobinson.com Telephone audio replay available until 12:59 a.m. Eastern Time on February 11, 2006: 800-405-2236; passcode:11051188#


             CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                             (unaudited)
                (In thousands, except per share data)
 (All share and per share data is reflective of a two-for-one stock
                   split effective October 14, 2005)

                       ----------------------- -----------------------
                         Three months ended     Twelve months ended
                             December 31,            December 31,
                       ----------------------- -----------------------
                          2005        2004        2005        2004
                       ----------------------- -----------------------
Gross Revenues:
  Transportation       $1,315,479  $1,009,866  $4,655,746  $3,597,249
  Sourcing                258,168     175,294     995,235     710,807
 Information Services       9,850       8,861      37,967      33,482
                       ----------- ----------- ----------- -----------
       Total gross
        revenues        1,583,497   1,194,021   5,688,948   4,341,538
                       ----------- ----------- ----------- -----------
Gross Profits:
  Transportation
     Truck                178,167     141,856     666,605     501,940
     Intermodal             8,655       8,041      31,392      29,960
     Ocean                  8,770       5,283      29,182      20,558
     Air                    4,840       2,158      13,321       8,570
     Miscellaneous          5,503       4,195      19,824      14,709
                       ----------- ----------- ----------- -----------
       Total
        transportation    205,935     161,533     760,324     575,737
  Sourcing                 20,297      10,785      81,459      51,772
  Information Services      9,850       8,861      37,967      33,482
                       ----------- ----------- ----------- -----------
     Total gross
      profits             236,082     181,179     879,750     660,991
                       ----------- ----------- ----------- -----------

Operating costs and
 expenses:
  Personnel expenses      109,649      89,341     427,311     334,118
  Selling, general, and
   administrative
   expenses                33,811      29,769     126,078     104,105
                       ----------- ----------- ----------- -----------
      Total operating
       expenses           143,460     119,110     553,389     438,223
                       ----------- ----------- ----------- -----------
Income from operations     92,622      62,069     326,361     222,768

Investment and other
 income:
  Interest income and
   other                    2,039       1,135       6,168       3,116
  Nonqualified deferred
   compensation
   investment gain             70         203         224         154
                       ----------- ----------- ----------- -----------
Investment and other
 income                     2,109       1,338       6,392       3,270
                       ----------- ----------- ----------- -----------

Income before provision
 for income taxes          94,731      63,407     332,753     226,038
Provision for income
 taxes                     36,585      24,852     129,395      88,784
                       ----------- ----------- ----------- -----------
Net income                $58,146     $38,555    $203,358    $137,254
                       =========== =========== =========== ===========

Net income per share
 (basic)                    $0.34       $0.23       $1.20       $0.81
Net income per share
 (diluted)                  $0.33       $0.22       $1.16       $0.79
Weighted average shares
 outstanding (basic)      169,990     169,086     170,052     169,228
Weighted average shares
 outstanding (diluted)    175,731     173,526     174,698     173,144


                CONDENSED CONSOLIDATED BALANCE SHEETS
                             (unaudited)
                            (In thousands)

                                             December 31, December 31,
                                                 2005         2004
                                             ------------ ------------
Assets
  Current assets:
    Cash and cash equivalents                   $230,628     $166,476
    Available-for-sale securities                122,551      121,600
    Receivables, net                             716,725      544,274
    Other current assets                          14,877       13,637
                                             ------------ ------------
        Total current assets                   1,084,781      845,987

Property and equipment, net                       60,721       51,122
Intangible and other assets                      249,566      183,587
                                             ------------ ------------
                                              $1,395,068   $1,080,696
                                             ============ ============

Liabilities and stockholders' investment
  Current liabilities
    Accounts payable and outstanding checks     $473,882     $358,929
    Accrued compensation                          94,333       60,261
    Other accrued expenses                        44,268       33,629
                                             ------------ ------------
        Total current liabilities                612,483      452,819

  Long term liabilities:
    Deferred tax liability                         1,469        4,153
    Nonqualified deferred compensation
     obligation                                    1,079        2,868
                                             ------------ ------------
        Total long term liabilities                2,548        7,021
                                             ------------ ------------
            Total liabilities                    615,031      459,840

Total stockholders' investment                   780,037      620,856
                                             ------------ ------------
                                              $1,395,068   $1,080,696
                                             ============ ============


           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (unaudited)
               (In thousands, except operational data)

                                                Twelve months ended
                                                   December 31,
                                             -------------------------
                                                 2005         2004
                                             ------------ ------------
Operating activities:
  Net income                                    $203,358     $137,254
  Depreciation and amortization                   18,500       11,814
  Other  non-cash expenses, net                   41,971       33,303
  Net changes in operating elements              (34,741)     (26,430)
                                             ------------ ------------
      Net cash provided by operating
       activities                                229,088      155,941

Investing activities:
  Net property additions                         (21,824)     (34,741)
  Insurance proceeds                                   -        1,590
  Cash paid for acquisitions                     (60,153)     (19,112)
  Purchases of available-for-sale securities    (114,696)     (70,139)
  Sales/maturities of available-for-sale
   securities                                    113,747       69,366
  Other assets, net                               (3,748)      (1,780)
                                             ------------ ------------
      Net cash used for investing activities     (86,674)     (54,816)

Financing activities:
  Net repurchases of common stock                (23,293)     (19,120)
  Cash dividends                                 (51,458)     (40,902)
                                             ------------ ------------
      Net cash used for financing activities     (74,751)     (60,022)
Effect of exchange rates on cash                  (3,511)       1,960
                                             ------------ ------------

      Net increase in cash and cash
       equivalents                                64,152       43,063
Cash and cash equivalents, beginning of
 period                                          166,476      123,413
                                             ------------ ------------
Cash and cash equivalents, end of period        $230,628     $166,476
                                             ============ ============


                                                As of December 31,
                                             -------------------------
                                                 2005         2004
                                             ------------ ------------
Operational Data:
  Employees                                        5,776        4,806
  Branches                                           196          176

C.H. Robinson Worldwide, Inc. Chad Lindbloom, chief financial officer, 1-952-937-7779 Angie Freeman, vice president, 1-952-937-7847

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding C.H. Robinson Worldwide Inc's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in the Company's Annual Report or Form 10-K for the most recently ended fiscal year.